| RAVENSTONEDALE PARISH COUNCIL Statement of Accounts 2005-2006 | ||||||||||
| 2004-2005 | Income | 2005-2006 | ||||||||
| 8000.00 | EDC Precept | 8,500.00 | ||||||||
| 81.19 | Bank interest | 107.76 | ||||||||
| 826.72 | VAT reclaimed | 371.93 | ||||||||
| 5370.88 | Playground Fundraising | 0.00 | ||||||||
| Admin Receipt | 12.90 | |||||||||
| £14,278.79 | £8,992.59 | |||||||||
| Expenditure | Gross |
Net |
||||||||
| 378.19 | Administrative costs | 685.54 | 652.92 | |||||||
| 58.75 | Audit | 141.00 | 120.00 | |||||||
| 855.42 | Street Light | 0.00 | 0.00 | |||||||
| 0.00 | Grounds Maintenance (Village Garden) | 370.41 | 348.75 | |||||||
| 300.00 | Graveyard Maintenance (St Oswalds) | 500.00 | 500.00 | |||||||
| 1541.60 | Church Gravestones | 0.00 | 0.00 | |||||||
| 550.00 | Grant (N-o-L Public Hall) | 500.00 | 500.00 | |||||||
| 1351.25 | Grasscutting | 1527.50 | 1300.00 | |||||||
| 0.00 | Election Costs | 0.00 | 0.00 | |||||||
| 207.21 | Insurance | 259.71 | 259.71 | |||||||
| 2243.75 | Children's Playground | 681.07 | 617.20 | |||||||
| 0.00 | Funds Transfer to Playground Cttee | 4386.84 | 4386.84 | |||||||
| 227.40 | Subscriptions (CALC, SLCC, etc) | 232.80 | 232.80 | |||||||
| 1855.24 | Salaries | 2102.40 | 2102.40 | |||||||
| 0.00 | Tennis Court Refurbishment Grant | 400.00 | 400.00 | |||||||
| 145.00 | Rent (Hall Hire) | 231.00 | 231.00 | |||||||
| 150.00 | S 137 | 50.00 | 50.00 | |||||||
| 58.00 | Staff & Councillors Training | 0.00 | 0.00 | |||||||
| 0.00 | Cycleway | 0.00 | 0.00 | |||||||
| 489.08 | Fell End Foundation | 0.00 | 0.00 | |||||||
| 0.00 | Quality Parish Costs | 414.38 | 402.32 | |||||||
| £10,410.89 | £12,482.65 | £12,103.94 | ||||||||
| Bank Reconciliation | ||||||||||
| £1,702.09 | Opening Balance at 01/04/05 | £5,569.99 | ||||||||
| £14,278.79 | Add Income | £8,992.59 | ||||||||
| £15,980.88 | £14,562.58 | |||||||||
| £10,410.89 | Less Expenditure | £12,482.65 | ||||||||
| £5,569.99 | Closing Balance at 31/03/06 | £2,079.93 | ||||||||
| Represented by: | ||||||||||
| Sundry Creditor (VAT) | -6.78 | |||||||||
| 4,386.84 | Playground Account | 382.80 | ||||||||
| 1,000.00 | Cycleway Account | 2,000.00 | ||||||||
| £183.15 | Unallocated Parish Council Balance | -296.09 | ||||||||
| £5,569.99 | £2,079.93 | |||||||||
| Deficit is due to early expenditure on Quality Parish Status which is allowed for in 2006-2007 Budget | ||||||||||
| Playground fundraising has been transferred to the Playgound Committee. | ||||||||||
| Signed | Chairman | Responsible Financial Officer | ||||||||
| Date | Internal Auditor | |||||||||